The WACC of Ebiquity PLC (EBQ.L) is 5.5%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.90% | 6.95% |
| Tax rate | 14.20% - 23.10% | 18.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 5.8% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.34 | 0.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.90% |
| Tax rate | 14.20% | 23.10% |
| Debt/Equity ratio | 1.09 | 1.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 5.8% |
| Selected WACC | 5.5% | |