EBQ.L
Ebiquity PLC
Price:  
19.50 
GBP
Volume:  
810,000.00
United Kingdom | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBQ.L WACC - Weighted Average Cost of Capital

The WACC of Ebiquity PLC (EBQ.L) is 5.4%.

The Cost of Equity of Ebiquity PLC (EBQ.L) is 6.90%.
The Cost of Debt of Ebiquity PLC (EBQ.L) is 5.00%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 14.20% - 23.10% 18.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 5.8% 5.4%
WACC

EBQ.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.32 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 14.20% 23.10%
Debt/Equity ratio 1.12 1.12
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 5.8%
Selected WACC 5.4%