The WACC of Eagle Bay Resources Corp (EBR.CN) is 17.8%.
| Range | Selected | |
| Cost of equity | 28.80% - 34.90% | 31.85% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 16.3% - 19.3% | 17.8% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 5.01 | 5.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 28.80% | 34.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 16.3% | 19.3% |
| Selected WACC | 17.8% | |