The WACC of Emergent BioSolutions Inc (EBS) is 6.5%.
Range | Selected | |
Cost of equity | 9.10% - 12.70% | 10.90% |
Tax rate | 16.60% - 26.10% | 21.35% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.3% - 7.7% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.39 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.70% |
Tax rate | 16.60% | 26.10% |
Debt/Equity ratio | 1.98 | 1.98 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.3% | 7.7% |
Selected WACC | 6.5% | |