EBTC
Enterprise Bancorp Inc
Price:  
29.57 
USD
Volume:  
13,411.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBTC WACC - Weighted Average Cost of Capital

The WACC of Enterprise Bancorp Inc (EBTC) is 8.2%.

The Cost of Equity of Enterprise Bancorp Inc (EBTC) is 9.00%.
The Cost of Debt of Enterprise Bancorp Inc (EBTC) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.30% 9.00%
Tax rate 24.20% - 24.40% 24.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.3% 8.2%
WACC

EBTC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.30%
Tax rate 24.20% 24.40%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.3%
Selected WACC 8.2%