EBTC
Enterprise Bancorp Inc
Price:  
31.30 
USD
Volume:  
10,790.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBTC WACC - Weighted Average Cost of Capital

The WACC of Enterprise Bancorp Inc (EBTC) is 8.6%.

The Cost of Equity of Enterprise Bancorp Inc (EBTC) is 9.30%.
The Cost of Debt of Enterprise Bancorp Inc (EBTC) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.40% 9.30%
Tax rate 24.20% - 24.40% 24.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.5% 8.6%
WACC

EBTC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.40%
Tax rate 24.20% 24.40%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.5%
Selected WACC 8.6%