EBTC
Enterprise Bancorp Inc
Price:  
22.77 
USD
Volume:  
22,279.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EBTC WACC - Weighted Average Cost of Capital

The WACC of Enterprise Bancorp Inc (EBTC) is 8.2%.

The Cost of Equity of Enterprise Bancorp Inc (EBTC) is 9.10%.
The Cost of Debt of Enterprise Bancorp Inc (EBTC) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.40% 9.10%
Tax rate 24.20% - 24.40% 24.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.2% 8.2%
WACC

EBTC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.40%
Tax rate 24.20% 24.40%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.2%
Selected WACC 8.2%