The WACC of Echo Energy PLC (ECHO.L) is 5.1%.
| Range | Selected | |
| Cost of equity | 6.40% - 12.60% | 9.50% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.7% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.41 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 12.60% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 4.05 | 4.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.7% |
| Selected WACC | 5.1% | |