The Discounted Cash Flow (DCF) valuation of Ecolab Inc (ECL) is 258.45 USD. With the latest stock price at 248.81 USD, the upside of Ecolab Inc based on DCF is 3.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 168.00 - 541.08 | 258.45 |
| Upside | -32.5% - 117.5% | 3.9% |