The Discounted Cash Flow (DCF) valuation of Ecolab Inc (ECL) is 272.06 USD. With the latest stock price at 280.17 USD, the upside of Ecolab Inc based on DCF is -2.9%.
Based on the latest price of 280.17 USD and our DCF valuation, Ecolab Inc (ECL) is a sell. selling Ecolab stocks now will result in a potential gain of 2.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.1% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 190.59 - 472.13 | 272.06 |
| Upside | -32.0% - 68.5% | -2.9% |