The Discounted Cash Flow (DCF) valuation of Ecolab Inc (ECL) is 335.38 USD. With the latest stock price at 250.69 USD, the upside of Ecolab Inc based on DCF is 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 196.39 - 1,043.75 | 335.38 |
| Upside | -21.7% - 316.4% | 33.8% |