The Discounted Cash Flow (DCF) valuation of Ecolab Inc (ECL) is 301.81 USD. With the latest stock price at 245.24 USD, the upside of Ecolab Inc based on DCF is 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.8% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 175.20 - 955.88 | 301.81 |
| Upside | -28.6% - 289.8% | 23.1% |