The Discounted Cash Flow (DCF) valuation of Ecolab Inc (ECL) is 218.89 USD. With the latest stock price at 236.55 USD, the upside of Ecolab Inc based on DCF is -7.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 140.36 - 469.10 | 218.89 |
| Upside | -40.7% - 98.3% | -7.5% |