ECL
Ecolab Inc
Price:  
266.22 
USD
Volume:  
1,265,170.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ecolab WACC - Weighted Average Cost of Capital

The WACC of Ecolab Inc (ECL) is 7.5%.

The Cost of Equity of Ecolab Inc (ECL) is 7.95%.
The Cost of Debt of Ecolab Inc (ECL) is 4.40%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 17.30% - 18.10% 17.70%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.4% - 8.7% 7.5%
WACC

Ecolab WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 17.30% 18.10%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.80%
After-tax WACC 6.4% 8.7%
Selected WACC 7.5%