ECL
Ecolab Inc
Price:  
245.46 
USD
Volume:  
965,943.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ecolab WACC - Weighted Average Cost of Capital

The WACC of Ecolab Inc (ECL) is 8.0%.

The Cost of Equity of Ecolab Inc (ECL) is 8.45%.
The Cost of Debt of Ecolab Inc (ECL) is 4.40%.

Range Selected
Cost of equity 7.30% - 9.60% 8.45%
Tax rate 17.30% - 18.10% 17.70%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.9% - 9.0% 8.0%
WACC

Ecolab WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.60%
Tax rate 17.30% 18.10%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.80%
After-tax WACC 6.9% 9.0%
Selected WACC 8.0%