The WACC of Ecolab Inc (ECL) is 7.3%.
Range | Selected | |
Cost of equity | 6.50% - 8.90% | 7.70% |
Tax rate | 17.30% - 18.10% | 17.70% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 6.1% - 8.4% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.56 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.90% |
Tax rate | 17.30% | 18.10% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 6.1% | 8.4% |
Selected WACC | 7.3% | |