ECL
Ecolab Inc
Price:  
234.31 
USD
Volume:  
541,757.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ecolab WACC - Weighted Average Cost of Capital

The WACC of Ecolab Inc (ECL) is 7.8%.

The Cost of Equity of Ecolab Inc (ECL) is 8.25%.
The Cost of Debt of Ecolab Inc (ECL) is 4.60%.

Range Selected
Cost of equity 6.70% - 9.80% 8.25%
Tax rate 17.30% - 18.10% 17.70%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.3% - 9.2% 7.8%
WACC

Ecolab WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.80%
Tax rate 17.30% 18.10%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 5.20%
After-tax WACC 6.3% 9.2%
Selected WACC 7.8%