The WACC of Electrocomponents PLC (ECM.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.50% - 9.90% | 8.70% |
| Tax rate | 23.50% - 25.50% | 24.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.2% - 9.5% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.85 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 9.90% |
| Tax rate | 23.50% | 25.50% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.2% | 9.5% |
| Selected WACC | 8.3% | |