The WACC of ECN Capital Corp (ECN.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.20% - 6.90% | 6.05% |
| Tax rate | 27.30% - 43.30% | 35.30% |
| Cost of debt | 7.30% - 14.90% | 11.10% |
| WACC | 5.2% - 7.9% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.39 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 6.90% |
| Tax rate | 27.30% | 43.30% |
| Debt/Equity ratio | 1.59 | 1.59 |
| Cost of debt | 7.30% | 14.90% |
| After-tax WACC | 5.2% | 7.9% |
| Selected WACC | 6.6% | |