The WACC of EcoSynthetix Inc (ECO.TO) is 6.9%.
Range | Selected | |
Cost of equity | 5.40% - 8.50% | 6.95% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.4% - 8.4% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.34 | 0.62 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.40% | 8.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.4% | 8.4% |
Selected WACC | 6.9% | |