The Discounted Cash Flow (DCF) valuation of US Ecology Inc (ECOL) is 21.70 USD. With the latest stock price at 47.99 USD, the upside of US Ecology Inc based on DCF is -54.8%.
Based on the latest price of 47.99 USD and our DCF valuation, US Ecology Inc (ECOL) is a sell. selling ECOL stocks now will result in a potential gain of 54.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 10.0% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.50 - 88.46 | 21.70 |
| Upside | -88.5% - 84.3% | -54.8% |