ECOL
US Ecology Inc
Price:  
47.99 
USD
Volume:  
1,077,880.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ECOL WACC - Weighted Average Cost of Capital

The WACC of US Ecology Inc (ECOL) is 8.1%.

The Cost of Equity of US Ecology Inc (ECOL) is 9.30%.
The Cost of Debt of US Ecology Inc (ECOL) is 8.30%.

Range Selected
Cost of equity 8.00% - 10.60% 9.30%
Tax rate 24.60% - 31.20% 27.90%
Cost of debt 4.00% - 12.60% 8.30%
WACC 6.3% - 10.0% 8.1%
WACC

ECOL WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.13 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.60%
Tax rate 24.60% 31.20%
Debt/Equity ratio 0.5 0.5
Cost of debt 4.00% 12.60%
After-tax WACC 6.3% 10.0%
Selected WACC 8.1%