The WACC of US Ecology Inc (ECOL) is 8.1%.
Range | Selected | |
Cost of equity | 8.00% - 10.60% | 9.30% |
Tax rate | 24.60% - 31.20% | 27.90% |
Cost of debt | 4.00% - 12.60% | 8.30% |
WACC | 6.3% - 10.0% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.13 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.60% |
Tax rate | 24.60% | 31.20% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 4.00% | 12.60% |
After-tax WACC | 6.3% | 10.0% |
Selected WACC | 8.1% | |