The WACC of US Ecology Inc (ECOL) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.60% | 9.30% |
| Tax rate | 24.60% - 31.20% | 27.90% |
| Cost of debt | 4.00% - 12.60% | 8.30% |
| WACC | 6.3% - 10.0% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.13 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.60% |
| Tax rate | 24.60% | 31.20% |
| Debt/Equity ratio | 0.5 | 0.5 |
| Cost of debt | 4.00% | 12.60% |
| After-tax WACC | 6.3% | 10.0% |
| Selected WACC | 8.1% | |