The WACC of ChannelAdvisor Corp (ECOM) is 8.5%.
Range | Selected | |
Cost of equity | 7.20% - 9.80% | 8.50% |
Tax rate | 6.00% - 11.80% | 8.90% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.2% - 9.8% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.72 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.80% |
Tax rate | 6.00% | 11.80% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.2% | 9.8% |
Selected WACC | 8.5% | |