ECOR.L
Ecora Resources PLC
Price:  
65.40 
GBP
Volume:  
527,195.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ECOR.L WACC - Weighted Average Cost of Capital

The WACC of Ecora Resources PLC (ECOR.L) is 8.2%.

The Cost of Equity of Ecora Resources PLC (ECOR.L) is 9.45%.
The Cost of Debt of Ecora Resources PLC (ECOR.L) is 7.60%.

Range Selected
Cost of equity 6.40% - 12.50% 9.45%
Tax rate 31.00% - 31.50% 31.25%
Cost of debt 5.20% - 10.00% 7.60%
WACC 5.5% - 10.8% 8.2%
WACC

ECOR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.4 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 12.50%
Tax rate 31.00% 31.50%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.20% 10.00%
After-tax WACC 5.5% 10.8%
Selected WACC 8.2%