ECP.PA
Europacorp SA
Price:  
0.60 
EUR
Volume:  
2,353.00
France | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ECP.PA Intrinsic Value

8,080.20 %
Upside

Is ECP.PA undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Europacorp SA (ECP.PA) is 49.08 EUR. This ECP.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.60 EUR, the upside of Europacorp SA is 8,080.20%. This means that ECP.PA is undervalued by 8,080.20%.

The range of the Intrinsic Value is 39.68 - 64.91 EUR

0.60 EUR
Stock Price
49.08 EUR
Intrinsic Value
Intrinsic Value Details

ECP.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 39.68 - 64.91 49.08 8080.2%
DCF (Growth 10y) 44.84 - 72.25 55.10 9083.2%
DCF (EBITDA 5y) 17.25 - 23.63 18.38 2963.3%
DCF (EBITDA 10y) 27.97 - 36.54 30.36 4959.4%
Fair Value -0.54 - -0.54 -0.54 -190.21%
P/E 1.22 - 24.51 10.54 1657.5%
EV/EBITDA (0.44) - 14.21 2.81 367.9%
EPV 4.23 - 6.28 5.26 776.0%
DDM - Stable 1.12 - 2.72 1.92 220.4%
DDM - Multi 16.42 - 34.84 22.72 3687.0%

ECP.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 73.21
Beta 0.97
Outstanding shares (mil) 122.02
Enterprise Value (mil) 126.67
Market risk premium 5.23%
Cost of Equity 11.84%
Cost of Debt 6.44%
WACC 8.37%