The WACC of Europacorp SA (ECP.PA) is 8.4%.
Range | Selected | |
Cost of equity | 8.90% - 14.80% | 11.85% |
Tax rate | 8.30% - 10.20% | 9.25% |
Cost of debt | 5.90% - 7.00% | 6.45% |
WACC | 6.9% - 9.9% | 8.4% |
Category | Low | High |
Long-term bond rate | 2.6% | 3.1% |
Equity market risk premium | 5.2% | 6.2% |
Adjusted beta | 1.2 | 1.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 14.80% |
Tax rate | 8.30% | 10.20% |
Debt/Equity ratio | 1.37 | 1.37 |
Cost of debt | 5.90% | 7.00% |
After-tax WACC | 6.9% | 9.9% |
Selected WACC | 8.4% | |