The Discounted Cash Flow (DCF) valuation of Consolidated Edison Inc (ED) is 125.50 USD. With the latest stock price at 99.92 USD, the upside of Consolidated Edison Inc based on DCF is 25.6%.
Based on the latest price of 99.92 USD and our DCF valuation, Consolidated Edison Inc (ED) is a buy. buying ED stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 67.55 - 286.01 | 125.50 |
| Upside | -32.4% - 186.2% | 25.6% |