The Discounted Cash Flow (DCF) valuation of Consolidated Edison Inc (ED) is 125.03 USD. With the latest stock price at 104.10 USD, the upside of Consolidated Edison Inc based on DCF is 20.1%.
Based on the latest price of 104.10 USD and our DCF valuation, Consolidated Edison Inc (ED) is a buy. buying ED stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.3% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 68.23 - 278.07 | 125.03 |
| Upside | -34.5% - 167.1% | 20.1% |