The Discounted Cash Flow (DCF) valuation of Consolidated Edison Inc (ED) is 115.46 USD. With the latest stock price at 96.44 USD, the upside of Consolidated Edison Inc based on DCF is 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 81.71 - 170.90 | 115.46 |
| Upside | -15.3% - 77.2% | 19.7% |