The WACC of Consolidated Edison Inc (ED) is 5.9%.
Range | Selected | |
Cost of equity | 6.00% - 8.90% | 7.45% |
Tax rate | 15.20% - 16.60% | 15.90% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 5.0% - 6.9% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.47 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.90% |
Tax rate | 15.20% | 16.60% |
Debt/Equity ratio | 0.7 | 0.7 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 5.0% | 6.9% |
Selected WACC | 5.9% | |