ED
Consolidated Edison Inc
Price:  
92.61 
USD
Volume:  
2,021,891.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ED WACC - Weighted Average Cost of Capital

The WACC of Consolidated Edison Inc (ED) is 5.9%.

The Cost of Equity of Consolidated Edison Inc (ED) is 7.45%.
The Cost of Debt of Consolidated Edison Inc (ED) is 4.45%.

Range Selected
Cost of equity 6.10% - 8.80% 7.45%
Tax rate 15.20% - 16.60% 15.90%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.0% - 6.8% 5.9%
WACC

ED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.80%
Tax rate 15.20% 16.60%
Debt/Equity ratio 0.74 0.74
Cost of debt 4.00% 4.90%
After-tax WACC 5.0% 6.8%
Selected WACC 5.9%