ED
Consolidated Edison Inc
Price:  
86.65 
USD
Volume:  
1,185,299.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ED WACC - Weighted Average Cost of Capital

The WACC of Consolidated Edison Inc (ED) is 6.3%.

The Cost of Equity of Consolidated Edison Inc (ED) is 8.25%.
The Cost of Debt of Consolidated Edison Inc (ED) is 4.60%.

Range Selected
Cost of equity 7.00% - 9.50% 8.25%
Tax rate 15.20% - 16.60% 15.90%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.4% - 7.2% 6.3%
WACC

ED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.50%
Tax rate 15.20% 16.60%
Debt/Equity ratio 0.79 0.79
Cost of debt 4.00% 5.20%
After-tax WACC 5.4% 7.2%
Selected WACC 6.3%