ED
Consolidated Edison Inc
Price:  
94.43 
USD
Volume:  
1,639,106.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ED WACC - Weighted Average Cost of Capital

The WACC of Consolidated Edison Inc (ED) is 5.8%.

The Cost of Equity of Consolidated Edison Inc (ED) is 7.25%.
The Cost of Debt of Consolidated Edison Inc (ED) is 4.60%.

Range Selected
Cost of equity 6.30% - 8.20% 7.25%
Tax rate 15.20% - 16.60% 15.90%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.0% - 6.6% 5.8%
WACC

ED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.20%
Tax rate 15.20% 16.60%
Debt/Equity ratio 0.75 0.75
Cost of debt 4.00% 5.20%
After-tax WACC 5.0% 6.6%
Selected WACC 5.8%