The WACC of Eden Empire Inc (EDEN.CN) is 8.0%.
| Range | Selected | |
| Cost of equity | 12.80% - 18.40% | 15.60% |
| Tax rate | 3.60% - 5.30% | 4.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 8.8% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.88 | 2.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.80% | 18.40% |
| Tax rate | 3.60% | 5.30% |
| Debt/Equity ratio | 2.34 | 2.34 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 8.8% |
| Selected WACC | 8.0% | |