EDEN.L
Eden Research PLC
Price:  
2.55 
GBP
Volume:  
114,200.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EDEN.L WACC - Weighted Average Cost of Capital

The WACC of Eden Research PLC (EDEN.L) is 7.3%.

The Cost of Equity of Eden Research PLC (EDEN.L) is 7.25%.
The Cost of Debt of Eden Research PLC (EDEN.L) is 10.05%.

Range Selected
Cost of equity 6.10% - 8.40% 7.25%
Tax rate 12.00% - 14.80% 13.40%
Cost of debt 7.00% - 13.10% 10.05%
WACC 6.1% - 8.4% 7.3%
WACC

EDEN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.35 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.40%
Tax rate 12.00% 14.80%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.00% 13.10%
After-tax WACC 6.1% 8.4%
Selected WACC 7.3%