The Discounted Cash Flow (DCF) valuation of Edenred SA (EDEN.PA) is 22.57 EUR. With the latest stock price at 17.12 EUR, the upside of Edenred SA based on DCF is 31.8%.
Based on the latest price of 17.12 EUR and our DCF valuation, Edenred SA (EDEN.PA) is a buy. buying EDEN.PA stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 15.62 - 33.06 | 22.57 |
| Upside | -8.7% - 93.1% | 31.8% |