EDEN.PA
Edenred SA
Price:  
30.70 
EUR
Volume:  
575,102.00
France | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EDEN.PA WACC - Weighted Average Cost of Capital

The WACC of Edenred SA (EDEN.PA) is 7.0%.

The Cost of Equity of Edenred SA (EDEN.PA) is 9.05%.
The Cost of Debt of Edenred SA (EDEN.PA) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.50% 9.05%
Tax rate 30.90% - 31.40% 31.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.0% 7.0%
WACC

EDEN.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.78 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.50%
Tax rate 30.90% 31.40%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.0%
Selected WACC 7.0%