The WACC of Edenred SA (EDEN.PA) is 7.3%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.70% | 9.35% |
| Tax rate | 30.90% - 31.40% | 31.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.86 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.70% |
| Tax rate | 30.90% | 31.40% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.2% |
| Selected WACC | 7.3% | |