The WACC of Edenred SA (EDEN.PA) is 7.1%.
Range | Selected | |
Cost of equity | 7.90% - 10.50% | 9.20% |
Tax rate | 30.90% - 31.40% | 31.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 8.0% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.85 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.50% |
Tax rate | 30.90% | 31.40% |
Debt/Equity ratio | 0.56 | 0.56 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 8.0% |
Selected WACC | 7.1% | |