EDGM.CN
Edgemont Gold Corp
Price:  
0.22 
CAD
Volume:  
102,520.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EDGM.CN WACC - Weighted Average Cost of Capital

The WACC of Edgemont Gold Corp (EDGM.CN) is 6.6%.

The Cost of Equity of Edgemont Gold Corp (EDGM.CN) is 9.50%.
The Cost of Debt of Edgemont Gold Corp (EDGM.CN) is 5.00%.

Range Selected
Cost of equity 6.90% - 12.10% 9.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.9% 6.6%
WACC

EDGM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 12.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.9%
Selected WACC 6.6%