The WACC of Edinburgh Investment Trust PLC (EDIN.L) is 11.4%.
| Range | Selected | |
| Cost of equity | 10.50% - 13.70% | 12.10% |
| Tax rate | 0.40% - 0.40% | 0.40% |
| Cost of debt | 4.60% - 7.00% | 5.80% |
| WACC | 9.9% - 13.0% | 11.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.08 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 13.70% |
| Tax rate | 0.40% | 0.40% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.60% | 7.00% |
| After-tax WACC | 9.9% | 13.0% |
| Selected WACC | 11.4% | |