The Discounted Cash Flow (DCF) valuation of Egdon Resources PLC (EDR.L) is 2.69 GBP. With the latest stock price at 4.40 GBP, the upside of Egdon Resources PLC based on DCF is -38.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.01 - 4.43 | 2.69 |
| Upside | -54.4% - 0.8% | -38.9% |