EDR.L
Egdon Resources PLC
Price:  
4.40 
GBP
Volume:  
71,933.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EDR.L WACC - Weighted Average Cost of Capital

The WACC of Egdon Resources PLC (EDR.L) is 7.0%.

The Cost of Equity of Egdon Resources PLC (EDR.L) is 7.15%.
The Cost of Debt of Egdon Resources PLC (EDR.L) is 4.60%.

Range Selected
Cost of equity 5.80% - 8.50% 7.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.7% - 8.3% 7.0%
WACC

EDR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.3 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.60% 4.60%
After-tax WACC 5.7% 8.3%
Selected WACC 7.0%