The Discounted Cash Flow (DCF) valuation of Spectral Medical Inc (EDT.TO) is (1.45) CAD. With the latest stock price at 0.52 CAD, the upside of Spectral Medical Inc based on DCF is -379.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.75) - (0.93) | (1.45) |
| Upside | -821.7% - -278.9% | -379.7% |