The WACC of Spectral Medical Inc (EDT.TO) is 8.5%.
Range | Selected | |
Cost of equity | 6.90% - 10.40% | 8.65% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.8% - 10.2% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.73 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.40% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.8% | 10.2% |
Selected WACC | 8.5% | |