EDT.TO
Spectral Medical Inc
Price:  
0.49 
CAD
Volume:  
128,319.00
Canada | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EDT.TO WACC - Weighted Average Cost of Capital

The WACC of Spectral Medical Inc (EDT.TO) is 6.9%.

The Cost of Equity of Spectral Medical Inc (EDT.TO) is 7.15%.
The Cost of Debt of Spectral Medical Inc (EDT.TO) is 5.00%.

Range Selected
Cost of equity 5.20% - 9.10% 7.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 8.8% 6.9%
WACC

EDT.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.27 0.71
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.20% 9.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 8.8%
Selected WACC 6.9%