EDT.TO
Spectral Medical Inc
Price:  
0.53 
CAD
Volume:  
128,319.00
Canada | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EDT.TO WACC - Weighted Average Cost of Capital

The WACC of Spectral Medical Inc (EDT.TO) is 8.5%.

The Cost of Equity of Spectral Medical Inc (EDT.TO) is 8.75%.
The Cost of Debt of Spectral Medical Inc (EDT.TO) is 7.00%.

Range Selected
Cost of equity 7.20% - 10.30% 8.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.1% - 10.0% 8.5%
WACC

EDT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.06 0.06
Cost of debt 7.00% 7.00%
After-tax WACC 7.1% 10.0%
Selected WACC 8.5%