The Discounted Cash Flow (DCF) valuation of Endeavour Mining Corp (EDV.TO) is 38.20 CAD. With the latest stock price at 30.06 CAD, the upside of Endeavour Mining Corp based on DCF is 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 27.40 - 61.81 | 38.20 |
| Upside | -8.9% - 105.6% | 27.1% |