The WACC of Endeavour Mining Corp (EDV.TO) is 8.6%.
Range | Selected | |
Cost of equity | 8.50% - 11.10% | 9.80% |
Tax rate | 36.30% - 43.20% | 39.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.6% - 9.6% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.05 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.10% |
Tax rate | 36.30% | 43.20% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.6% | 9.6% |
Selected WACC | 8.6% | |