EDV.TO
Endeavour Mining Corp
Price:  
28.95 
CAD
Volume:  
338,097.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EDV.TO WACC - Weighted Average Cost of Capital

The WACC of Endeavour Mining Corp (EDV.TO) is 8.7%.

The Cost of Equity of Endeavour Mining Corp (EDV.TO) is 9.95%.
The Cost of Debt of Endeavour Mining Corp (EDV.TO) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.20% 9.95%
Tax rate 36.30% - 43.20% 39.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.7% 8.7%
WACC

EDV.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.07 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.20%
Tax rate 36.30% 43.20%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.7%
Selected WACC 8.7%