The WACC of Eeii AG (EEII.SW) is 5.1%.
| Range | Selected | |
| Cost of equity | 4.30% - 7.90% | 6.10% |
| Tax rate | 16.80% - 18.00% | 17.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 6.0% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.36 | 0.72 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 4.30% | 7.90% |
| Tax rate | 16.80% | 18.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 6.0% |
| Selected WACC | 5.1% | |