The WACC of EEMS Italia SpA (EEMS.MI) is 14.3%.
| Range | Selected | |
| Cost of equity | 14.10% - 17.80% | 15.95% |
| Tax rate | 0.70% - 1.10% | 0.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 12.7% - 15.8% | 14.3% |
| Category | Low | High |
| Long-term bond rate | 3.7% | 4.2% |
| Equity market risk premium | 8.3% | 9.3% |
| Adjusted beta | 1.26 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.10% | 17.80% |
| Tax rate | 0.70% | 1.10% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 12.7% | 15.8% |
| Selected WACC | 14.3% | |