The Discounted Cash Flow (DCF) valuation of Emerald Holding Inc (EEX) is 8.70 USD. With the latest stock price at 4.77 USD, the upside of Emerald Holding Inc based on DCF is 82.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.29 - 21.16 | 8.70 |
| Upside | 10.9% - 343.7% | 82.4% |