The WACC of Emerald Holding Inc (EEX) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.10% - 7.80% | 6.95% |
| Tax rate | 8.80% - 12.30% | 10.55% |
| Cost of debt | 4.90% - 9.10% | 7.00% |
| WACC | 5.6% - 7.8% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 7.80% |
| Tax rate | 8.80% | 12.30% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.90% | 9.10% |
| After-tax WACC | 5.6% | 7.8% |
| Selected WACC | 6.7% | |