EEX
Emerald Holding Inc
Price:  
3.62 
USD
Volume:  
102,952.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EEX WACC - Weighted Average Cost of Capital

The WACC of Emerald Holding Inc (EEX) is 6.7%.

The Cost of Equity of Emerald Holding Inc (EEX) is 7.20%.
The Cost of Debt of Emerald Holding Inc (EEX) is 7.95%.

Range Selected
Cost of equity 6.20% - 8.20% 7.20%
Tax rate 13.70% - 38.60% 26.15%
Cost of debt 6.80% - 9.10% 7.95%
WACC 6.1% - 7.3% 6.7%
WACC

EEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.20%
Tax rate 13.70% 38.60%
Debt/Equity ratio 0.56 0.56
Cost of debt 6.80% 9.10%
After-tax WACC 6.1% 7.3%
Selected WACC 6.7%