EEX
Emerald Holding Inc
Price:  
4.74 
USD
Volume:  
1,032,548.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EEX WACC - Weighted Average Cost of Capital

The WACC of Emerald Holding Inc (EEX) is 6.7%.

The Cost of Equity of Emerald Holding Inc (EEX) is 6.95%.
The Cost of Debt of Emerald Holding Inc (EEX) is 7.00%.

Range Selected
Cost of equity 6.10% - 7.80% 6.95%
Tax rate 8.80% - 12.30% 10.55%
Cost of debt 4.90% - 9.10% 7.00%
WACC 5.6% - 7.8% 6.7%
WACC

EEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.80%
Tax rate 8.80% 12.30%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.90% 9.10%
After-tax WACC 5.6% 7.8%
Selected WACC 6.7%