The WACC of Emerald Holding Inc (EEX) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.20% | 7.20% |
| Tax rate | 13.70% - 38.60% | 26.15% |
| Cost of debt | 6.80% - 9.10% | 7.95% |
| WACC | 6.1% - 7.3% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.51 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.20% |
| Tax rate | 13.70% | 38.60% |
| Debt/Equity ratio | 0.56 | 0.56 |
| Cost of debt | 6.80% | 9.10% |
| After-tax WACC | 6.1% | 7.3% |
| Selected WACC | 6.7% | |