EFC
Ellington Financial Inc
Price:  
12.30 
USD
Volume:  
738,114.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EFC WACC - Weighted Average Cost of Capital

The WACC of Ellington Financial Inc (EFC) is 5.1%.

The Cost of Equity of Ellington Financial Inc (EFC) is 12.20%.
The Cost of Debt of Ellington Financial Inc (EFC) is 5.75%.

Range Selected
Cost of equity 10.40% - 14.00% 12.20%
Tax rate 3.30% - 30.50% 16.90%
Cost of debt 4.00% - 7.50% 5.75%
WACC 4.4% - 5.9% 5.1%
WACC

EFC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.41 1.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.00%
Tax rate 3.30% 30.50%
Debt/Equity ratio 12.18 12.18
Cost of debt 4.00% 7.50%
After-tax WACC 4.4% 5.9%
Selected WACC 5.1%