The WACC of Ellington Financial Inc (EFC) is 6.0%.
| Range | Selected | |
| Cost of equity | 10.40% - 16.30% | 13.35% |
| Tax rate | 3.30% - 30.50% | 16.90% |
| Cost of debt | 4.00% - 9.90% | 6.95% |
| WACC | 4.4% - 7.6% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.42 | 2.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 16.30% |
| Tax rate | 3.30% | 30.50% |
| Debt/Equity ratio | 12.04 | 12.04 |
| Cost of debt | 4.00% | 9.90% |
| After-tax WACC | 4.4% | 7.6% |
| Selected WACC | 6.0% | |