EFC
Ellington Financial Inc
Price:  
13.12 
USD
Volume:  
3,130,775.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EFC WACC - Weighted Average Cost of Capital

The WACC of Ellington Financial Inc (EFC) is 5.0%.

The Cost of Equity of Ellington Financial Inc (EFC) is 16.45%.
The Cost of Debt of Ellington Financial Inc (EFC) is 5.00%.

Range Selected
Cost of equity 13.70% - 19.20% 16.45%
Tax rate 3.30% - 30.50% 16.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 4.5% 5.0%
WACC

EFC WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.91 2.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.70% 19.20%
Tax rate 3.30% 30.50%
Debt/Equity ratio 13.86 13.86
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 4.5%
Selected WACC 5.0%