The WACC of Ellington Financial Inc (EFC) is 5.1%.
| Range | Selected | |
| Cost of equity | 10.40% - 14.00% | 12.20% |
| Tax rate | 3.30% - 30.50% | 16.90% |
| Cost of debt | 4.00% - 7.50% | 5.75% |
| WACC | 4.4% - 5.9% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.41 | 1.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 14.00% |
| Tax rate | 3.30% | 30.50% |
| Debt/Equity ratio | 12.18 | 12.18 |
| Cost of debt | 4.00% | 7.50% |
| After-tax WACC | 4.4% | 5.9% |
| Selected WACC | 5.1% | |