EFC
Ellington Financial Inc
Price:  
11.84 
USD
Volume:  
897,835.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EFC WACC - Weighted Average Cost of Capital

The WACC of Ellington Financial Inc (EFC) is 6.0%.

The Cost of Equity of Ellington Financial Inc (EFC) is 14.00%.
The Cost of Debt of Ellington Financial Inc (EFC) is 6.95%.

Range Selected
Cost of equity 11.40% - 16.60% 14.00%
Tax rate 3.30% - 30.50% 16.90%
Cost of debt 4.00% - 9.90% 6.95%
WACC 4.4% - 7.6% 6.0%
WACC

EFC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.64 2.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.40% 16.60%
Tax rate 3.30% 30.50%
Debt/Equity ratio 12.9 12.9
Cost of debt 4.00% 9.90%
After-tax WACC 4.4% 7.6%
Selected WACC 6.0%