The WACC of Effnetplattformen AB (EFFP.ST) is 6.7%.
Range | Selected | |
Cost of equity | 7.40% - 11.50% | 9.45% |
Tax rate | 19.90% - 21.90% | 20.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 7.7% | 6.7% |
Category | Low | High |
Long-term bond rate | 2.3% | 2.8% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 1.07 | 1.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 11.50% |
Tax rate | 19.90% | 21.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 7.7% |
Selected WACC | 6.7% | |