The WACC of EFG International AG (EFGN.SW) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.20% - 11.20% | 9.20% |
| Tax rate | 13.60% - 15.90% | 14.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 8.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.21 | 1.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 11.20% |
| Tax rate | 13.60% | 15.90% |
| Debt/Equity ratio | 0.81 | 0.81 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 8.0% |
| Selected WACC | 7.0% | |