The WACC of Electrovaya Inc (EFL.TO) is 6.8%.
Range | Selected | |
Cost of equity | 5.50% - 8.00% | 6.75% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 7.00% - 11.70% | 9.35% |
WACC | 5.4% - 8.1% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.35 | 0.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 8.00% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 7.00% | 11.70% |
After-tax WACC | 5.4% | 8.1% |
Selected WACC | 6.8% | |