EFL.TO
Electrovaya Inc
Price:  
4.82 
CAD
Volume:  
173,616.00
Canada | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EFL.TO WACC - Weighted Average Cost of Capital

The WACC of Electrovaya Inc (EFL.TO) is 6.8%.

The Cost of Equity of Electrovaya Inc (EFL.TO) is 6.75%.
The Cost of Debt of Electrovaya Inc (EFL.TO) is 9.35%.

Range Selected
Cost of equity 5.50% - 8.00% 6.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 11.70% 9.35%
WACC 5.4% - 8.1% 6.8%
WACC

EFL.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.35 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.13 0.13
Cost of debt 7.00% 11.70%
After-tax WACC 5.4% 8.1%
Selected WACC 6.8%