As of 2024-12-15, the Intrinsic Value of Element Fleet Management Corp (EFN.TO) is
23.28 CAD. This EFN.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 28.60 CAD, the upside of Element Fleet Management Corp is
-18.60%.
23.28 CAD
Intrinsic Value
EFN.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(15.87) - 44.80 |
(12.61) |
-144.1% |
| DCF (Growth 10y) |
(12.61) - 106.65 |
(6.21) |
-121.7% |
| DCF (EBITDA 5y) |
(13.37) - (8.96) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(13.04) - (7.62) |
(1,234.50) |
-123450.0% |
| Fair Value |
23.28 - 23.28 |
23.28 |
-18.60% |
| P/E |
3.28 - 12.07 |
6.26 |
-78.1% |
| EV/EBITDA |
(11.08) - 17.97 |
0.92 |
-96.8% |
| EPV |
27.55 - 60.95 |
44.25 |
54.7% |
| DDM - Stable |
18.16 - 101.71 |
59.93 |
109.6% |
| DDM - Multi |
11.70 - 50.37 |
18.93 |
-33.8% |
EFN.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
11,580.43 |
| Beta |
1.21 |
| Outstanding shares (mil) |
404.91 |
| Enterprise Value (mil) |
20,081.14 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.78% |
| Cost of Debt |
7.83% |
| WACC |
5.90% |