EFN.TO
Element Fleet Management Corp
Price:  
31.10 
CAD
Volume:  
358,636.00
Canada | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EFN.TO WACC - Weighted Average Cost of Capital

The WACC of Element Fleet Management Corp (EFN.TO) is 8.2%.

The Cost of Equity of Element Fleet Management Corp (EFN.TO) is 7.10%.
The Cost of Debt of Element Fleet Management Corp (EFN.TO) is 12.65%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 22.70% - 23.70% 23.20%
Cost of debt 5.10% - 20.20% 12.65%
WACC 5.2% - 11.1% 8.2%
WACC

EFN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.56 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 22.70% 23.70%
Debt/Equity ratio 0.68 0.68
Cost of debt 5.10% 20.20%
After-tax WACC 5.2% 11.1%
Selected WACC 8.2%