EFN.TO
Element Fleet Management Corp
Price:  
29.62 
CAD
Volume:  
358,636.00
Canada | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EFN.TO WACC - Weighted Average Cost of Capital

The WACC of Element Fleet Management Corp (EFN.TO) is 6.0%.

The Cost of Equity of Element Fleet Management Corp (EFN.TO) is 5.90%.
The Cost of Debt of Element Fleet Management Corp (EFN.TO) is 7.85%.

Range Selected
Cost of equity 5.00% - 6.80% 5.90%
Tax rate 18.90% - 22.50% 20.70%
Cost of debt 4.00% - 11.70% 7.85%
WACC 4.4% - 7.5% 6.0%
WACC

EFN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 6.80%
Tax rate 18.90% 22.50%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.00% 11.70%
After-tax WACC 4.4% 7.5%
Selected WACC 6.0%