EFR.TO
Energy Fuels Inc
Price:  
8.62 
CAD
Volume:  
649,177.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EFR.TO DCF Valuation - Growth Exit 5Y

-1756834.5%
Upside

The Discounted Cash Flow (DCF) valuation of Energy Fuels Inc (EFR.TO) is (151,430.51) CAD. With the latest stock price at 8.62 CAD, the upside of Energy Fuels Inc based on DCF is -1756834.5%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 7.2% - 9.5% 8.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (301,469.97) - (100,815.97) (151,430.51)
Upside -3497431.5% - -1169658.9% -1756834.5%
8.62 CAD
Stock Price
(151,430.51) CAD
Fair Price