The WACC of Energy Fuels Inc (EFR.TO) is 8.4%.
| Range | Selected | |
| Cost of equity | 9.20% - 13.90% | 11.55% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.2% - 9.5% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.42 | 1.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 13.90% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.2% | 9.5% |
| Selected WACC | 8.4% | |