The Discounted Cash Flow (DCF) valuation of Equifax Inc (EFX) is 179.31 USD. With the latest stock price at 271.74 USD, the upside of Equifax Inc based on DCF is -34.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 102.58 - 462.18 | 179.31 |
| Upside | -62.2% - 70.1% | -34.0% |