The Discounted Cash Flow (DCF) valuation of Equifax Inc (EFX) is 207.78 USD. With the latest stock price at 297.56 USD, the upside of Equifax Inc based on DCF is -30.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 121.99 - 516.57 | 207.78 |
| Upside | -59.0% - 73.6% | -30.2% |