The Discounted Cash Flow (DCF) valuation of Equifax Inc (EFX) is 186.23 USD. With the latest stock price at 249.50 USD, the upside of Equifax Inc based on DCF is -25.4%.
Range | Selected | |
WACC / Discount Rate | 7.0% - 9.5% | 8.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 113.31 - 421.09 | 186.23 |
Upside | -54.6% - 68.8% | -25.4% |