The WACC of Equifax Inc (EFX) is 7.5%.
Range | Selected | |
Cost of equity | 7.10% - 9.20% | 8.15% |
Tax rate | 22.30% - 23.20% | 22.75% |
Cost of debt | 4.00% - 5.30% | 4.65% |
WACC | 6.5% - 8.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.20% |
Tax rate | 22.30% | 23.20% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.00% | 5.30% |
After-tax WACC | 6.5% | 8.5% |
Selected WACC | 7.5% | |