The WACC of Enad Global 7 AB (publ) (EG7.ST) is 7.9%.
Range | Selected | |
Cost of equity | 6.80% - 9.50% | 8.15% |
Tax rate | 6.80% - 14.40% | 10.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 9.2% | 7.9% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.84 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.50% |
Tax rate | 6.80% | 14.40% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 9.2% |
Selected WACC | 7.9% | |