The WACC of Enad Global 7 AB (publ) (EG7.ST) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.50% | 8.15% |
| Tax rate | 6.80% - 14.40% | 10.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 9.2% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.84 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.50% |
| Tax rate | 6.80% | 14.40% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 9.2% |
| Selected WACC | 7.9% | |