The WACC of eGain Corp (EGAN) is 9.1%.
Range | Selected | |
Cost of equity | 11.20% - 17.40% | 14.30% |
Tax rate | 15.90% - 26.80% | 21.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.7% - 10.5% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.59 | 2.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.20% | 17.40% |
Tax rate | 15.90% | 26.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.7% | 10.5% |
Selected WACC | 9.1% | |