The WACC of eGain Corp (EGAN) is 8.4%.
Range | Selected | |
Cost of equity | 10.30% - 15.20% | 12.75% |
Tax rate | 15.90% - 26.80% | 21.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 9.4% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.41 | 1.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.30% | 15.20% |
Tax rate | 15.90% | 26.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 9.4% |
Selected WACC | 8.4% | |