The WACC of Eagle Bancorp Inc (EGBN) is 6.8%.
Range | Selected | |
Cost of equity | 11.50% - 15.00% | 13.25% |
Tax rate | 25.40% - 25.70% | 25.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.2% - 7.3% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.66 | 1.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.50% | 15.00% |
Tax rate | 25.40% | 25.70% |
Debt/Equity ratio | 2.13 | 2.13 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.2% | 7.3% |
Selected WACC | 6.8% | |