EGL.L
Ecofin Global Utilities and Infrastructure Trust PLC
Price:  
251.00 
GBP
Volume:  
132,114.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EGL.L Intrinsic Value

54.90 %
Upside

What is the intrinsic value of EGL.L?

As of 2026-03-27, the Intrinsic Value of Ecofin Global Utilities and Infrastructure Trust PLC (EGL.L) is 388.76 GBP. This EGL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 251.00 GBP, the upside of Ecofin Global Utilities and Infrastructure Trust PLC is 54.90%.

The range of the Intrinsic Value is 334.48 - 465.42 GBP

Is EGL.L undervalued or overvalued?

Based on its market price of 251.00 GBP and our intrinsic valuation, Ecofin Global Utilities and Infrastructure Trust PLC (EGL.L) is undervalued by 54.90%.

251.00 GBP
Stock Price
388.76 GBP
Intrinsic Value
Intrinsic Value Details

EGL.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 334.48 - 465.42 388.76 54.9%
DCF (Growth 10y) 374.20 - 509.12 430.46 71.5%
DCF (EBITDA 5y) 314.73 - 432.06 370.41 47.6%
DCF (EBITDA 10y) 360.13 - 482.99 416.77 66.0%
Fair Value 835.02 - 835.02 835.02 232.68%
P/E 294.60 - 488.99 414.47 65.1%
EV/EBITDA 262.58 - 479.64 350.90 39.8%
EPV 226.80 - 289.46 258.13 2.8%
DDM - Stable 209.62 - 380.46 295.04 17.5%
DDM - Multi 250.43 - 355.60 294.01 17.1%

EGL.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 247.39
Beta 3.55
Outstanding shares (mil) 0.99
Enterprise Value (mil) 272.93
Market risk premium 5.98%
Cost of Equity 10.03%
Cost of Debt 4.29%
WACC 9.48%