The WACC of Ecofin Global Utilities and Infrastructure Trust PLC (EGL.L) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.30% | 9.95% |
| Tax rate | 4.50% - 6.80% | 5.65% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.1% - 10.5% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.78 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.30% |
| Tax rate | 4.50% | 6.80% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.1% | 10.5% |
| Selected WACC | 9.3% | |