EGLX.TO
Enthusiast Gaming Holdings Inc
Price:  
0.15 
CAD
Volume:  
131,572.00
Canada | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EGLX.TO WACC - Weighted Average Cost of Capital

The WACC of Enthusiast Gaming Holdings Inc (EGLX.TO) is 5.9%.

The Cost of Equity of Enthusiast Gaming Holdings Inc (EGLX.TO) is 6.90%.
The Cost of Debt of Enthusiast Gaming Holdings Inc (EGLX.TO) is 5.00%.

Range Selected
Cost of equity 5.50% - 8.30% 6.90%
Tax rate 1.50% - 2.10% 1.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.6% 5.9%
WACC

EGLX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.45 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.30%
Tax rate 1.50% 2.10%
Debt/Equity ratio 0.96 0.96
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.6%
Selected WACC 5.9%