The WACC of Enthusiast Gaming Holdings Inc (EGLX.TO) is 6.0%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.30% | 7.70% |
| Tax rate | 1.50% - 2.10% | 1.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 6.6% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.30% |
| Tax rate | 1.50% | 2.10% |
| Debt/Equity ratio | 1.54 | 1.54 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 6.6% |
| Selected WACC | 6.0% | |